(a) Refer to Table 1. Calculate, for the purchase of the safari vehicles, the:
- (a)(i)accounting rate of return (ARR)[3]
- (a)(ii)net present value (NPV) at a discount rate of 8%.[3]
- (b)You may refer to your results from 4(a) and other information. Recommend whether MAA should purchase the safari vehicles. Justify your recommendation.[12]
This question uses a diagram from the original paper, which isn't shown here. Open the full paper from the past papers archive to see it.
Mark scheme
Marking points from the official mark scheme (Oct/Nov 2022). The mark or mark type is shown in brackets.
- [1] Formula: average annual profit / amount of investment X 100
- [1] 145 – 120 = 25 (Profit over life)
- [1] 25 / 4 = 6.25 (Average annual profit)
- [3] 6.25 / 120 = 5.2% or 5.21%
- [1] Any correct discounted cash flow for Years 1–4
- [2] Sum of discounted cash flows for Years 1–4 = 27.90 + 30.10 + 31.60 + 29.60 = 119.2
- [3] NPV = 119.5 – 120 = – 0.8 or (0.8)
- [3] NPV = – $800
- [1] ARR calculates the return on investment.
- [1] NPV discounts future cash flows
- [1] Other appraisal techniques such as payback
- [1] Factors in the decision: Capital cost
- [1] Factors in the decision: Availability of finance
- [1] Factors in the decision: Impact on stakeholders such as customers and employees
- [1] Factors in the decision: Attraction to new customers
- [1] Investment appraisal based on 4 years, but vehicles should have more than 4 years of useful life
- [1] Comment on payback - 3 years and 4.5 months
- [1] Comment on ARR 5.2%, may be relatively low?
- [1] Comment on NPV, -$800, (just) negative after 4 years
- [1] Safari vehicles will considerably upgrade the service provided by MAA, link with marketing.
- [1] Case indicates MAA has strategy of growth.
- [1] If MAA do not purchase the new vehicles they will continue to be unable to satisfy demand at busy times.
- [1] Purchase will enable a growth in passengers and revenue from safari trips and hence profit
- [1] Possible use of extra revenue to cross-subsidise other services such as education, enhancing brand image and meeting social objectives
- [1] Low IA results suggest that there may be more profitable growth options or even that these vehicles are not the right choice.
- [1] Negative NPV suggests not profitable at this discount rate
- [1] Supported decision – to purchase or not?
- [1] Limited data - four years figures - but vehicles should last much longer
- [1] May need comparative quotes from other vehicle providers
- [1] Is the upgrading of services offered essential for MAA, due to changing consumer needs and expectations?
- [1] Other evidence needs to be considered, e.g. social objectives, would these be helped or hindered?
- [1] Need for more research on services offered in similar facilities.
Write your answer and get it marked
On Oracle Prep you can write or photograph your own answer and have it marked by AI against this mark scheme, with feedback on what you missed.
Sign up free →