Thien has a retail business. The following balances were extracted from his books at the end of his financial year on 31 March 2012. $ Leasehold property – 25 years (cost) 50 000 Equipment (cost) 54 000 Provisions for depreciation: Leasehold property 10 000 Equipment 17 000 6% Bank loan repayable 31 December 2015 25 000 Bank 5 150 Dr Trade receivables 6 750 Trade payables 4 010 Provision for doubtful debts 700 Revenue 78 580 Purchases 18 240 Purchase returns 1 600 Inventory at 1 April 2011 4 690 Equipment repairs 850 Equipment running expenses 2 650 General expenses 8 400 Wages 15 300 Insurance 3 640 Power and water 2 300 Advertising 5 100 Discount allowed 1 650 Discount received 330 Capital at 1 April 2011 50 000 Drawings 8 500 Additional information at 31 March 2012 1 Inventory was valued at $3870. 2 Thien took stock valued at $450 for his own use. 3 Equipment running expenses, $750, were accrued and insurance, $1350, was prepaid. 4 The 6% bank loan was received on 1 December 2011. 5 An appropriate amount is to be written off the lease. 6 The purchase of additional equipment, $10 000, had been omitted from the books. Payment was $5000 by cheque with the remainder on credit. 7 Equipment is to be depreciated at the rate of 20% per annum using the diminishing (reducing) balance method. 8 Provision for doubtful debts is to be maintained at 8% of trade receivables. REQUIRED
- (a)Prepare the income statement for the year ended 31 March 2012.[20]
- (b)Prepare the balance sheet at 31 March 2012.[20]
Mark scheme
Marking points from the official mark scheme (May/June 2012). The mark or mark type is shown in brackets.
- [1] Revenue 78580
- [1] Inventory 1 April 2011 4690
- [1] Purchases 18240
- [1] Drawings (450)
- [1] Returns (1600)
- [1] Inventory 31 March 2012 (3870)
- [1] Cost of sales (17010)
- [1] Discount received 330
- [1] Decrease in Provision for doubtful debts 160
- [1] Loan interest 500
- [1] Equipment repairs 850
- [2] Equipment running expenses (2650 + 750) 3400
- [1] General running expenses 8400
- [1] Wages 15300
- [2] Insurance (3640 – 1350) 2290
- [1] Power and water 2300
- [1] Advertising costs 5100
- [1] Discount allowed 1650
- [1] Depreciation: Lease 2000
- [2] Depreciation: Equipment 9400
- [1] Leasehold Cost 50000
- [1] Equipment Cost 64000
- [1] Leasehold Accumulated depreciation 12000
- [1] Equipment Accumulated depreciation 26400
- [1] Leasehold NBV 38000
- [1] Equipment NBV 37600
- [1] Inventory 3870
- [2] Trade receivables (6750 - 540) 6210
- [1] Other receivables 1350
- [2] Bank (5150 - 5000) 150
- [2] Trade payables (4010 + 5000) 9010
- [2] Other payables (750 + 500) 1250
- [1] Net current assets 1320
- [1] 6% Bank loan (25000)
- [2] Drawings (8500 + 450) (8950)
Write your answer and get it marked
On Oracle Prep you can write or photograph your own answer and have it marked by AI against this mark scheme, with feedback on what you missed.
Sign up free →