Genet and Vass are in partnership. The following balances were extracted from their books on 31 January 2013. Capital accounts 1 February 2012 $ Genet 60000 Vass 40000 Current accounts 1 February 2012 Genet 2400 Cr Vass 3600 Dr Drawings Genet 9000 Vass 10000 Inventory 1 February 2012 12400 Purchases 66200 Returns to suppliers 1230 Revenue 148200 Import duty 2846 Transport costs 4330 General expenses 16822 Wages 9600 Insurance premiums 10400 Marketing expenses 12200 Discounts received 2428 Trade receivables 8110 Trade payables 10180 Loan interest paid 1000 Storage expenses 9612 Provision for doubtful debts 600 Leasehold property (cost) 80000 8% Bank loan repayable 1 May 2018 15000 Storage equipment (cost) 26000 Motor vehicles (cost) 40000 Provisions for depreciation: Leasehold property 12000 Storage equipment 9360 Motor vehicles 19520 Bank 1202 Cr Additional information 1 Inventory was valued at $14230 on 31 January 2013. 2 Insurance premiums were paid up to 28 February 2013. 3 General expenses, $322, were owing at the year end. 4 A bad debt, $110, is to be written off. 5 The costs of bringing goods into the business amounts to 80% of the transport costs. 6 New storage equipment, $6000, was purchased during the year. This had been recorded in the storage expenses account in error. 7 The provision for doubtful debts is to be maintained at 5% of trade receivables. 8 A full year's depreciation charge is made on non-current assets in the year of purchase, but no charge is made in the year of sale. Depreciation is charged as follows: 1 Leasehold at $2000 per annum. 2 Storage equipment at 12% using the straight-line method of depreciation. 3 Motor vehicles at the rate of 20% per annum using the diminishing (reducing) balance method. 9 The partnership agreement states: Interest on capital is allowed at 4% per annum. Vass is to receive an annual salary of $5000. Profits and losses are to be shared in the ratio of their capital. REQUIRED
- (a)Prepare the income statement and appropriation account for the year ended 31 January 2013.[24]
- (b)Draw up the current accounts of the partners for the year ended 31 January 2013.[5]
- (c)Prepare the balance sheet (statement of financial position) at 31 January 2013.[11]
Mark scheme
Marking points from the official mark scheme (Oct/Nov 2013). The mark or mark type is shown in brackets.
- [1] (a) Genet and Vass Income Statement and Appropriation Account for the year ended 31 January 2013
- [1] (a) Revenue 148200
- [1] (a) Returns (1230)
- [1] (a) Import duty 2846
- [1] (a) Transport ($4330 × 80%) 3464
- [1] (a) Inventory 31 January 2013 (14230)
- [1] (a) Gross profit 78750 (of)
- [1] (a) Discount received 2428
- [1] (a) Reduction in provision for doubtful debts 200
- [1] (a) Marketing expenses 12000
- [1] (a) Wages 9600
- [1] (a) Transport costs ($4330 × 20%) 866
- [1] (a) General running expenses ($16822 + $322) 17144
- [1] (a) Insurance premiums ($10400 – $800) 9600
- [1] (a) Loan interest ($1000 + $200) 1200
- [1] (a) Storage expenses ($9612 – $6000) 3612
- [1] (a) Bad debts 110
- [2] (a) Depreciation Leasehold 2000
- [2] (a) Depreciation Storage equipment 3840
- [2] (a) Depreciation Motor vehicles 4096
- [1] (a) Profit for the year 17110 (of)
- [1] (a) Interest on capital Genet 2400
- [1] (a) Interest on capital Vass 1600
- [1] (a) Salary (Vass) 5000
- [1] (a) Share of profit Genet 4866 (of)
- [1] (a) Share of profit Vass 3244 (of)
- [1] (b) Current accounts heading
- [1] (b) Balance b/d Vass Dr 3600
- [1] (b) Drawings Vass 10000
- [1] (b) Interest on Capital Vass 1600
- [1] (b) Salary Vass 5000
- [1] (b) Share of Profit Vass 3244
- [1] (b) Balance c/d Vass Dr 3756 (of)
- [1] (b) Balance b/d Genet Cr 2400
- [1] (b) Drawings Genet 9000
- [1] (b) Interest on Capital Genet 2400
- [1] (b) Share of Profit Genet 4866
- [1] (b) Balance c/d Genet Cr 666 (of)
- [1] (c) Balance Sheet (Statement of Financial Position) as at 31 January 2013
- [1] (c) NBV Leasehold property 66000 (of)
- [1] (c) NBV Storage equipment 18800 (of)
- [1] (c) NBV Motor vehicles 16384 (of)
- [1] (c) Inventory 31/01/2013 14230
- [1] (c) Trade receivables 7600 (of)
- [1] (c) Other receivables: Insurance 800 (of)
- [1] (c) Trade payables 10180
- [1] (c) Other payables: Loan interest (200) + General expenses (322) = 522 (of)
- [1] (c) Bank overdraft 1202
- [1] (c) Net current assets (working capital) 10726 (of)
- [1] (c) 8% bank loan 1 May 2018 (15000)
- [1] (c) Capital Genet 60000
- [1] (c) Capital Vass 40000 (of)
- [1] (c) Current accounts Genet 666
- [1] (c) Current accounts Vass (3756) (of)
Write your answer and get it marked
On Oracle Prep you can write or photograph your own answer and have it marked by AI against this mark scheme, with feedback on what you missed.
Sign up free →