Amadi prepared the following trial balance which is not yet totalled and contains errors. Amadi Trial balance at 31 March 2023 Debit | Credit $ | $ Fittings and equipment at cost | | 30000 Provision for depreciation of fittings and equipment | 7500 | Trade receivables | 6100 | Bank overdraft | 3106 | Trade payables | | 3485 Capital | | 20000 Sales | | 73250 Purchases | 41785 | Discount received | 1990 | Returns inwards | 3390 | Carriage inwards | 1223 | General expenses | 6430 | Rent and rates | 7380 | Drawings | 9500 | Inventory at 1 April 2022 | | 3752 Inventory at 31 March 2023 | 3965 |
- (a)Prepare a corrected trial balance at 31 March 2023. Show the remaining difference between the debit and credit totals as 'suspense.'[6]
- (b)Prepare the suspense account.[5]
- (c)Prepare the trading section of Amadi's income statement for the year ended 31 March 2023.[4]
- (d)Calculate Amadi's gross margin, correct to two decimal places. Gross margin workings | answer[2]
- (e)Explain whether or not Amadi should be satisfied with these results.[3]
Mark scheme
Marking points from the official mark scheme (May/June 2023). The mark or mark type is shown in brackets.
- [1] Fittings and equipment at cost $30000 (Debit)
- [1] Provision for depreciation of fittings and equipment $7500 (Credit)
- [1] Bank overdraft $3106 (Credit)
- [1] Discount received $1990 (Credit)
- [1] Inventory (31 March 2023) $3965 (Debit)
- [1] Suspense $229 (Credit) (OF)
- [1] Total $109560 (Debit and Credit)
- [1] Mar 31 Rent and rates (Debit) 99
- [1] Mar 31 Drawings (Debit) 165
- [1] Mar 31 Discount received (Debit) 165
- [1] Mar 31 Trial balance difference (Credit) 229 (OF)
- [1] Mar 31 General expenses (Credit) 200
- [1] Net Revenue $69860
- [1] Cost of goods available for sale $46760
- [1] Cost of Sales $42795 (OF)
- [1] Gross profit $27065 (OF)
- [1] Workings for gross margin (27065 OF / 69860 OF) x 100 (whole formula)
- [1] Answer 38.74% (OF)
- [1] Businesses in the same trade would be expected to have similar gross profit margins (Max 1)
- [1] The profit margins will vary because – Hector owns his own premises - he will not pay rent / may have repair / maintenance costs OR Amadi has to pay rent (Max 1)
- [1] Conclusion
Write your answer and get it marked
On Oracle Prep you can write or photograph your own answer and have it marked by AI against this mark scheme, with feedback on what you missed.
Sign up free →