Darius and Edgar are in partnership. The partnership agreement states that they share profits and losses in the ratio 3:2. Interest on capital is allowed at the rate of 5% per annum. Edgar is entitled to a salary of $12000 per annum. The following balances were extracted from the books on 31 July 2014. Leasehold buildings (cost) $ 75000 Motor vehicles (cost) 40000 Fixtures and fittings (cost) 25000 Provisions for depreciation: Leasehold buildings 18000 Motor vehicles 10000 Fixtures and fittings 15000 Trade payables 55 900 Trade receivables 39 500 Provision for doubtful debts 1900 8% Bank loan (repayable 31 March 2015) 40000 Bank interest paid 1600 Bank 31400 Dr Capital accounts: Darius 40000 Edgar 40000 Current accounts at 1 August 2013: Darius 500 Cr Edgar 900 Cr Drawings: Darius 12000 Edgar 12000 Purchases 148 300 Revenue 256 000 Returns inwards 5200 Inventory at 1 August 2013 25 800 Heat and light 7600 Other operating expenses 6350 Wages and salaries 28 950 Motor vehicle expenses 11000 Rent receivable 3500 Rent payable 12000 Additional information at 31 July 2014 1 Inventory was valued at $34 100. 2 Other operating expenses prepaid $1800. 3 Rent receivable of $1500 was outstanding. 4 Depreciation is to be charged on all non-current assets owned at the end of the year as follows: (i) an appropriate amount is to be charged on the leasehold buildings which are held on a 25 year lease (ii) motor vehicles at the rate of 30% per annum using the diminishing (reducing) balance method (iii) fixtures and fittings at the rate of 10% per annum using the straight-line method. 5 Trade receivables of $4500 are irrecoverable. The provision for doubtful debts is to be maintained at 4%. 6 On 31 January 2014 the partners had agreed to allow Edgar to increase his capital by $20000. Edgar paid a cheque into the partnership bank account on that date. REQUIRED
- (a)Prepare the income statement and appropriation account for the year ended 31 July 2014. Darius and Edgar Income Statement and Appropriation Account for the year ended 31 July 2014[23]
- (b)Prepare the current accounts for the year ended 31 July 2014. Current accounts Details Darius $ Edgar $ Details Darius $ Edgar $[4]
- (c)Prepare the statement of financial position at 31 July 2014. Darius and Edgar Statement of Financial Position at 31 July 2014[13]
Mark scheme
Marking points from the official mark scheme (Oct/Nov 2014). The mark or mark type is shown in brackets.
- [23] Darius and Edgar Income Statement and Appropriation for the year ended 31 July 2014 Revenue $ 256 000 Less Returns 5200 250800 (1) Opening inventory 25 800 Plus Purchases 148 300 174 100 Closing inventory 34 100 Cost of sales (140000) (1) Gross profit 110800 (1of) Rent receivable (3500 + 1500) 5000 (1) Decrease in provision for doubtful debts 500 (1) 5500 116300 Less expenses: Rent 12000 (1) Wages and salaries 28950 (1) Heat and light 7600 (1) Sundry expenses (6350 – 1800) 4550 (1) Motor vehicle expenses 11000 (1) Bank loan interest (1600 + 1600) 3200 (1) Depreciation Leasehold buildings 3000 (2) Motor vehicles 9000 (2) Fixtures 2500 (2) Bad debts 4500 (1) (86300) Profit for the year 30000 Interest on capital: Darius 2000 (1) Edgar 1500 (1) (3500) 26500 Salary - Edgar (12000) (1) 14500 Share of profit: Darius 8700 (1of) Edger 5800 (1of) 14500
- [4] Current Accounts Details Darius $ Edgar $ Details Darius $ Edgar $ Drawings 12000 (1) 12000 Balance b/d 500 (1) 900 Balance c/d 800 8200 Interest on capital 2000 (1of) 1500 Share of profit 8700 (1of) 5800 Salary 12000 12000 20000 12000 20000 Balance b/d 800 8200
- [13] Darius and Edgar Statement of Financial Position at 31 July 2014 Non-current assets Cost $ Accumulated depreciation $ Book value $ Leasehold buildings 75000 21000 54000(1of) Motor vehicles 40000 19000 21000(1of) Fixtures 25000 17500 7500(1of) 140000 57500 82500 Current assets Inventory 34 100 (1) Trade receivables 35000 Less provision for doubtful debts (1400) 33600 (1of) Other receivables (1500 (1) + 1800 (1)) 3300 Bank 31400 102400 less Current liabilities Trade payables 55900 8% Bank loan 40000 (1) Other payables 1600 (1) (97500) Net current assets 4900(1of) 87400 Capital accounts: Darius 40000 Edgar 40000 80000(1) Current accounts: Darius 800Dr Edgar 8200Cr 7400(1of) 87400
Write your answer and get it marked
On Oracle Prep you can write or photograph your own answer and have it marked by AI against this mark scheme, with feedback on what you missed.
Sign up free →