Lai Yee provided the following information. Profit from operations (before bank loan interest) $36000 Capital $200000 Trade payables $50000 Trade receivables $45000 8% Bank loan (repayable 2024) $100000 Bank $60000 Dr Closing inventory $75000 Cost of sales $480000 Revenue $600000 REQUIRED Lai Yee is considering ways in which she might improve her return on capital employed (ROCE). She is considering the following proposals. 1 Introduce additional capital of $10000. 2 Repay half of the 8% bank loan. 3 Sell $20000 non-current assets, saving $3000 in depreciation. 4 Convert $25000 of the 8% bank loan into a bank overdraft at 12% interest per annum. REQUIRED Lai Yee is also considering improving her profit for the year by: 1 revaluing her business premises to the market value of $120000 (cost $100000) 2 removing the provision for doubtful debts. REQUIRED
- (a)Calculate to one decimal place: Ratio | Workings | Answer ---|---|--- Percentage gross profit/sales | | Percentage net profit/sales | | Return on capital employed (ROCE) | | Working capital ratio (Current ratio) | | [12]
- (b)Comment upon the sufficiency of the working capital ratio (current ratio).[2]
- (c)Complete the following table, by placing a tick (√) in the appropriate box, to show the effect on the profit for the year and the capital employed. The first item has been completed as an example. Proposals | Profit for the year | Capital employed ---|---|--- | increase | decrease | no effect | increase | decrease | no effect 1 Introduce additional capital of $10000. | | | √ | √ | 2 Repay half of the 8% bank loan. | | | | | 3 Sell $20000 non-current assets, saving $3000 in depreciation. | | | | | 4 Convert $25000 of the 8% bank loan into a bank overdraft at 12% interest per annum. | | | | | [6]
- (d)Name which accounting concept would not be complied with if Lai Yee implemented her proposals. Proposal 1 Proposal 2[2]
Mark scheme
Marking points from the official mark scheme (Oct/Nov 2014). The mark or mark type is shown in brackets.
- [1] Gross profit workings: 600000 – 480000 = 120000
- [1] Percentage gross profit/sales calculation: 120000 / 600000 x 100
- [1] Percentage gross profit/sales answer: 20%
- [1] Net profit workings: 36000 – (0.08 x 100000) = 28000
- [1] Percentage net profit/sales calculation: 28000 / 600000 x 100
- [1] Percentage net profit/sales answer: 4.7%
- [1] Capital employed workings: 200000 + 100000 = 300000
- [1] ROCE calculation: 36000 / 300000 x 100
- [1] ROCE answer: 12%
- [1] Current assets workings: 75000 + 45000 + 60000 = 180000
- [1] Current liabilities workings: 50000
- [1] Working capital ratio (Current ratio) answer: 3.6:1
- [1] The current ratio is high/sufficient
- [1] Well above the yardstick level of 2:1
- [1] There are currently some idle funds
- [1] Proposal 2: Profit decrease (tick)
- [1] Proposal 2: Capital employed decrease (tick)
- [1] Proposal 3: Profit no effect (tick)
- [1] Proposal 3: Capital employed decrease (tick)
- [1] Proposal 4: Profit decrease (tick)
- [1] Proposal 4: Capital employed no effect (tick)
- [1] Proposal 1 Historical cost
- [1] Proposal 2 Prudence
Write your answer and get it marked
On Oracle Prep you can write or photograph your own answer and have it marked by AI against this mark scheme, with feedback on what you missed.
Sign up free →