The directors of DW Limited provided the following information at 30 September 2020. $ 6% debentures (2028) 18000 Bank overdraft 6450 Dividend paid 2000 General reserve at 1 October 2019 6500 Inventory at 30 September 2020 26 300 Issued share capital at 1 October 2019 200 000 Non-current assets at 30 September 2020 Cost 462 000 Provision for depreciation 106 000 Other payables 2200 Other receivables 1600 Provision for doubtful debts at 1 October 2019 625 Retained earnings 73475 Trade payables 8250 Trade receivables 14500 Additional information A draft income statement for the year ended 30 September 2020 was prepared showing a profit of $84900. The following errors were later discovered. 1 Inventory of $26300 included items valued at cost $5200 that needed repair. After repairs costing $600, the items could be sold for $5000. 2 Operating expenses included insurance of $400 that was prepaid at 30 September 2020. 3 The provision for doubtful debts should have been adjusted so that it equals 5% of trade receivables. The directors decided to transfer $5000 to general reserve. There was no change to the issued share capital during the year ended 30 September 2020.
- (a)Calculate the correct value of inventory at 30 September 2020.[2]
- (b)Calculate the revised profit for the year ended 30 September 2020 after adjusting for errors 1–3.[4]
- (c)Prepare the statement of changes in equity for the year ended 30 September 2020.[5]
- (d)Prepare the statement of financial position at 30 September 2020.[9]
Mark scheme
Marking points from the official mark scheme (Oct/Nov 2020). The mark or mark type is shown in brackets.
- [1] (a) Original cost of damaged goods (5200)
- [1] (a) Net realisable value of damaged goods 4400
- [1]OF (a) Revised value of inventory 25 500
- [1] (b) Add Insurance prepaid omitted 400
- [1]OF (b) Less Inventory overstated 800
- [1] (b) Provision for doubtful debts omitted 100
- [1]OF (b) Revised profit for the year 84 400
- [1] (c) Total equity at 1 October 2019 279 975
- [1]OF (c) Profit for the year 84 400
- [1] (c) Dividend paid (2 000)
- [1] (c) Transfer to general reserve 5000 / (5000)
- [1]OF (c) Total equity at 30 September 2020 362 375
- [1] (d) Non-current assets Net book value 356 000
- [1]OF (d) Current assets Inventory 25 500
- [1] (d) Current assets Trade receivables Less Provision for doubtful debts 725
- [1] (d) Current assets Other receivables (1 600 + 400) 2 000
- [1]OF (d) Total Equity 362 375
- [1] (d) Non-current liabilities 6% Debentures 18 000
- [1] (d) Current liabilities Trade payables 8 250
- [1] (d) Current liabilities Other payables 2 200
- [1] (d) Current liabilities Bank overdraft 6 450
Write your answer and get it marked
On Oracle Prep you can write or photograph your own answer and have it marked by AI against this mark scheme, with feedback on what you missed.
Sign up free →